Skip to content
DealMath HQ

The paper deduction

Rental Property Depreciation Calculator

Residential rental property depreciates straight-line over 27.5 years, nonresidential over 39. Land never does. The calculator below builds your depreciable basis, applies the IRS mid-month convention to the first year, and shows the full schedule with the tax saved each year and the recapture waiting at sale.

Annual deduction

Basis
BasisAmount
Purchase price$265,000
Capitalised closing costs$4,200
Improvements$8,000
Cost basis$277,200
Land at 20%($55,440)
Depreciable basis$221,760
Recovery period27.5 years
Total deductions over the full schedule$221,760
Depreciation schedule
YearDeductionTax savedTaken to dateBasis remaining
1$5,712$1,371$5,712$216,048
2$8,064$1,935$13,776$207,984
3$8,064$1,935$21,840$199,920
4$8,064$1,935$29,904$191,856
5$8,064$1,935$37,968$183,792
6$8,064$1,935$46,032$175,728
7$8,064$1,935$54,096$167,664
8$8,064$1,935$62,160$159,600
9$8,064$1,935$70,224$151,536
10$8,064$1,935$78,288$143,472
11$8,064$1,935$86,352$135,408
12$8,064$1,935$94,416$127,344
13$8,064$1,935$102,480$119,280
14$8,064$1,935$110,544$111,216
15$8,064$1,935$118,608$103,152
16$8,064$1,935$126,672$95,088
17$8,064$1,935$134,736$87,024
18$8,064$1,935$142,800$78,960
19$8,064$1,935$150,864$70,896
20$8,064$1,935$158,928$62,832
21$8,064$1,935$166,992$54,768
22$8,064$1,935$175,056$46,704
23$8,064$1,935$183,120$38,640
24$8,064$1,935$191,184$30,576
25$8,064$1,935$199,248$22,512
26$8,064$1,935$207,312$14,448
27$8,064$1,935$215,376$6,384
28$6,384$1,532$221,760$0
Your numbers

Title, recording, survey, transfer tax — not loan points or prepaid escrow

Capital work, not repairs

Usually taken from the county assessor's split

The month it was ready and available to rent

The mid-month convention, and the number nobody else shows you

Almost every free depreciation calculator divides basis by 27.5 and stops. That is the answer for years two through twenty-seven and the wrong answer for year one, because the IRS treats the property as placed in service on the fifteenth of whatever month it actually was.

Placed in serviceFraction of a yearRate on basisOn $221,760
January11.5 / 123.485%$7,728
April8.5 / 122.576%$5,712
July5.5 / 121.667%$3,696
December0.5 / 120.152%$336

Those percentages are the published figures in IRS Publication 946, Table A-6, and the calculator reproduces them exactly. Closing in December rather than January costs $7,392 of first-year deduction — around $1,774 of tax at a 24% marginal rate — though it is not lost, only pushed to the end of the schedule.

What the deduction is actually worth

Depreciation is a deduction against rental income that costs no cash. On the example deal, $8,064 a year at a 24% marginal rate saves $1,935 of tax — which is half again as much as the $3,841 of pre-tax cash flow the property produces.

That is the shape of most small rental deals: modest cash flow, sheltered. In this case the $8,064 deduction more than covers the $3,841 of cash flow, so the property shows a taxable loss on paper while putting money in your pocket.

Whether you can use the paper loss is a separate question

Rental losses are passive. Active participants with modified adjusted gross income under $100,000 can deduct up to $25,000 of passive rental loss against other income; the allowance phases out completely by $150,000. Above that, the loss is suspended and carried forward until you have passive income or sell the property. Real estate professional status is the exception, and it has a real hours test attached.

Recapture: the bill at the end

Depreciation is a deferral, not a forgiveness. On sale, everything you deducted comes back as unrecaptured Section 1250 gain, taxed at up to 25% federal — above the 15% or 20% long-term capital gains rate that applies to the rest of the profit.

  • Hold ten years on this property and you deduct roughly $78,288, saving $18,789 of tax along the way at 24%.
  • Sell, and up to $19,572 of that comes back as recapture at 25%.
  • The benefit is the time value of the deferral plus the rate arbitrage if your marginal rate was above 25% while you held it.
  • A 1031 exchange defers both the recapture and the capital gain into the replacement property, with 45 days to identify it and 180 days to close.

Common questions about rental property depreciation

How do you calculate depreciation on a rental property?
Take the cost basis — purchase price plus capitalised closing costs plus improvements — subtract the land value, and divide by 27.5 years for residential rental property. On the example here, $277,200 of basis less 20% land is $221,760, giving $8,064 of deduction for each full year.
What is the mid-month convention?
The IRS treats property as placed in service in the middle of the month it actually was, so the first year gets (12 − month + 0.5) ÷ 12 of a full year. A residential property placed in service in January gets 11.5/12 of a year — 3.485% of basis, exactly the first figure in IRS Publication 946 Table A-6. The example, placed in service in April, gets 2.576%.
Why can I not depreciate the land?
Depreciation recovers the cost of an asset over its useful life, and land does not wear out. The allocation between land and improvements usually comes from the county assessor's own split on the tax bill, though a cost segregation study or an appraisal can support a different one. Getting it wrong in either direction is a real audit exposure.
What is depreciation recapture and how much is it?
When you sell, the depreciation you deducted is recaptured as unrecaptured Section 1250 gain, taxed at a maximum federal rate of 25% — higher than the long-term capital gains rate on the rest of the profit. Ten full years of $8,064 deductions is $80,640, so up to $20,160 of federal recapture tax.
Can I skip depreciation to avoid recapture later?
No. The IRS recaptures depreciation allowed or allowable, meaning you owe the tax on what you could have deducted whether or not you actually did. Skipping the deduction gives up the annual benefit and keeps the eventual bill, which is the worst of both.

The depreciation shield is one of the four components on the rental property ROI calculator. For the cash side of the same deal, see the rental property calculator, and for the terms used here, the cost basis and depreciation recapture glossary entries. This is general information, not tax advice — the allocation between land and improvements in particular is worth a conversation with your accountant.

The rest of the deal, on the same numbers

Your inputs are shared across every calculator on this site, so changing a figure here changes it everywhere.