Skip to content
DealMath HQ

Unlevered yield

Cap Rate Calculator

Cap rate is net operating income divided by purchase price. Enter rent and expenses below and it is computed for you, with NOI built line by line and the mortgage deliberately left out — a cap rate that moves when you change the loan is not a cap rate. An example is loaded, so the answer is already on screen.

Deal snapshot

Your numbers

Purchase and financing

= $66,250

= $6,625 of buyer-side costs

Work needed before it can be rented

Payment $1,289.09 / month

Income

All units, at 100% occupancy

Laundry, parking, storage, pet rent

= $1,635 a year

Operating expenses

Lawn, snow, pest, licences

Of collected rent = $2,485

Of scheduled rent = $1,590

Of scheduled rent = $1,590

Hold assumptions

Commission plus seller-side closing

Annual operating statement
Annual operating statementPer year
Gross scheduled rent$31,800
Other income$900
Gross potential income$32,700
Vacancy and credit loss($1,635)
Effective gross income$31,065
Property tax($3,420)
Insurance($1,650)
Utilities($720)
Other operating($300)
Property managementon collected rent($2,485)
Maintenance reserveon scheduled rent($1,590)
CapEx reserveon scheduled rent($1,590)
Total operating expenses($11,755)
Net operating income$19,310
Annual debt servicenot an operating expense($15,469)
Pre-tax cash flow+$3,841

Debt service sits below net operating income, never inside it. That single placement is what keeps cap rate a property metric instead of a loan metric.

Acquisition and financing
AcquisitionAmount
Purchase price$265,000
Loan amount$198,750
Down payment$66,250
Closing costs$6,625
Up-front rehab$8,000
Total cash invested$80,875
All-in costprice + closing + rehab$279,625
Monthly principal and interest$1,289.09
Break-even occupancy
82.2%
Break-even rent
$2,236 / mo
Operating expense ratio
37.8%
Year-one principal paydown
$2,118
Open the printable deal report
Move
Sensitivity of the key metrics
ScenarioNOICap rateCash-on-cashDSCRCash flow / mo
-15% rent$15,6185.89%0.18%1.01+$12
-10% rent$16,8486.36%1.71%1.09+$115
-5% rent$18,0796.82%3.23%1.17+$218
0% rent$19,3107.29%4.75%1.25+$320
+5% rent$20,5407.75%6.27%1.33+$423
+10% rent$21,7718.22%7.79%1.41+$525

Each row is the whole model re-run with one variable moved — not a slope estimated from the base case.

Why is the mortgage excluded from cap rate?

Because cap rate is a property metric, not a buyer metric. Two people bid on the same duplex: one pays cash, one borrows 80%. The building produces the same $19,310 of net operating income for either of them, so it has one cap rate, not two. The moment debt service goes into the numerator, the “cap rate” becomes a description of someone’s loan, and comparing two properties becomes impossible.

This is also why appraisers use it. The income approach to value capitalises NOI at a market-derived rate — value = NOI ÷ cap rate — and that only works if NOI is financing-neutral.

Cap rate on price, or cap rate on all-in cost?

Both get quoted, and they are not the same number. On the loaded example the price is $265,000, but the deal actually costs $279,625 once $6,625 of closing costs and $8,000 of rehab are counted.

BasisDenominatorCap rate
Purchase price$265,0007.29%
Price + closing costs$271,6257.11%
All-in, including rehab$279,6256.91%

The gap is 0.38 percentage points — about 5% of the return. When a seller or a syndicator quotes a cap rate, it is worth asking which denominator they used; the calculator above shows both.

How much is a dollar of NOI worth?

Rearranging value = NOI ÷ cap rate shows why operators obsess over small expense lines. In a 6.5% cap market, every $1 of annual NOI is worth $15.38 of value. Cutting a $2,485 management fee by hiring a cheaper firm at 6% adds $621 of NOI — and $9,558 of value. Raising rent $50 a month adds $600 of gross rent but only $464 of NOI once vacancy, management and reserves take their share, which is still about $7,145 of value.

The same lever works in reverse

An insurance renewal that comes back $900 higher does not cost you $900. At a 6.5% cap it costs $13,846 of value, permanently, until you can get the premium back down.

Common questions about cap rate

What is the formula for cap rate?
Cap rate = net operating income ÷ purchase price. On the worked example here, $19,310 of NOI on a $265,000 price is a 7.29% cap rate. NOI is collected rent less operating expenses, with the mortgage excluded.
Is a 7% cap rate good?
Only relative to the market and the risk. Cap rates price expected rent growth and risk, so a 4.5% cap in a supply-constrained metro and a 9% cap in a shrinking county can both be correctly priced. The useful comparison is against other properties in the same submarket, sold in the last six months, underwritten with the same expense assumptions.
Does cap rate include the mortgage?
No. Debt service is excluded on purpose. If it were included, the same building would have a different cap rate for every buyer depending on their loan, which would make the metric useless for comparing properties. Cap rate describes the asset; cash-on-cash describes your position in it.
Should I use purchase price or market value in the cap rate?
Purchase price when you are underwriting a purchase, market value when you are valuing something you already own. Both are used in practice, which is why quoted cap rates are not always comparable. This calculator also shows the all-in cap rate, using price plus closing costs plus rehab — the honest denominator for a deal that needs work.
How do you value a property from a cap rate?
Rearrange the formula: value = NOI ÷ cap rate. At $19,310 of NOI, a market trading at 6% caps values the property at $321,833; at 8% caps the same income is worth $241,375. That $80,000 swing on identical rent is why an extra $1,000 of annual NOI is worth $12,500 to $16,700 of value.

The NOI in the numerator is built on the NOI calculator page, and the leveraged counterpart to cap rate is on the cash on cash return calculator. For a quicker screen that skips expenses entirely, see gross rent multiplier.

The rest of the deal, on the same numbers

Your inputs are shared across every calculator on this site, so changing a figure here changes it everywhere.