Complete deal analysis, free
Rental Property Calculator
Enter a purchase price, a rent and your expenses; this returns net operating income, cap rate, cash-on-cash return, DSCR and monthly cash flow, with every formula expanded using your own numbers. An example deal is loaded below, so a full answer is on screen before you type anything. Nothing is gated.
Deal snapshot
Monthly cash flow
Positive+$320
$19,310 of net operating income less $15,469 of debt service, divided by twelve.
Cap rate
7.29%
Cash-on-cash
4.75%
DSCR
1.25
Net operating income
$19,310
GRM
8.33
Cash invested
$80,875
Net operating income
NOI = effective gross income − operating expenses
NOI = $31,065 − $11,755
NOI = $19,310 per year
Pre-tax cash flow
Cash flow = NOI − annual debt service
= $19,310 − $15,469
= +$3,841 per year, +$320 per month
Cash-on-cash return
CoC = annual cash flow ÷ total cash invested
= +$3,841 ÷ $80,875
= 4.75%
Your numbers
| Annual operating statement | Per year |
|---|---|
| Gross scheduled rent | $31,800 |
| Other income | $900 |
| Gross potential income | $32,700 |
| Vacancy and credit loss | ($1,635) |
| Effective gross income | $31,065 |
| Property tax | ($3,420) |
| Insurance | ($1,650) |
| Utilities | ($720) |
| Other operating | ($300) |
| Property managementon collected rent | ($2,485) |
| Maintenance reserveon scheduled rent | ($1,590) |
| CapEx reserveon scheduled rent | ($1,590) |
| Total operating expenses | ($11,755) |
| Net operating income | $19,310 |
| Annual debt servicenot an operating expense | ($15,469) |
| Pre-tax cash flow | +$3,841 |
Debt service sits below net operating income, never inside it. That single placement is what keeps cap rate a property metric instead of a loan metric.
| Acquisition | Amount |
|---|---|
| Purchase price | $265,000 |
| Loan amount | $198,750 |
| Down payment | $66,250 |
| Closing costs | $6,625 |
| Up-front rehab | $8,000 |
| Total cash invested | $80,875 |
| All-in costprice + closing + rehab | $279,625 |
| Monthly principal and interest | $1,289.09 |
- Break-even occupancy
- 82.2%
- Break-even rent
- $2,236 / mo
- Operating expense ratio
- 37.8%
- Year-one principal paydown
- $2,118
| Scenario | NOI | Cap rate | Cash-on-cash | DSCR | Cash flow / mo |
|---|---|---|---|---|---|
| -15% rent | $15,618 | 5.89% | 0.18% | 1.01 | +$12 |
| -10% rent | $16,848 | 6.36% | 1.71% | 1.09 | +$115 |
| -5% rent | $18,079 | 6.82% | 3.23% | 1.17 | +$218 |
| 0% rent | $19,310 | 7.29% | 4.75% | 1.25 | +$320 |
| +5% rent | $20,540 | 7.75% | 6.27% | 1.33 | +$423 |
| +10% rent | $21,771 | 8.22% | 7.79% | 1.41 | +$525 |
Each row is the whole model re-run with one variable moved — not a slope estimated from the base case.
How this calculator decides whether a rental works
The order matters more than the arithmetic. Income comes first, then vacancy, then operating expenses — and only then the mortgage. Four numbers fall out of that sequence, and each one answers a different question:
- Net operating income asks what the building earns. It is effective gross income minus operating expenses, and the mortgage is not one of them.
- Cap rate asks what the price is buying. NOI divided by purchase price, ignoring financing entirely, so a cash buyer and a leveraged buyer can compare the same deal.
- DSCR asks whether the property can pay its own loan. NOI divided by annual debt service — the ratio a lender underwrites to.
- Cash-on-cash asks what you personally earn in year one. Annual cash flow over every dollar you put in, including closing costs and rehab.
None of them is the answer on its own. A property can show a strong cap rate and still lose money every month if the loan is expensive, and it can cash-flow beautifully while being a poor use of the capital tied up in it.
The worked example, in full
The deal loaded above is a $265,000 duplex renting for $2,650 a month, bought with 25% down at 6.75% over 30 years. Here is every step, with nothing skipped.
- Gross scheduled rent. $2,650 × 12 = $31,800. Add $75 a month of laundry income and gross potential income is $32,700.
- Vacancy. 5% of $32,700 is $1,635 — about eighteen days of rent — so effective gross income is $31,065.
- Fixed operating costs. $3,420 property tax, $1,650 insurance, $720 of owner-paid utilities and $300 of odds and ends: $6,090.
- Percentage costs. Management at 8% of collected rent is $2,485. Maintenance and CapEx reserves at 5% each of scheduled rent are $1,590 apiece. Operating expenses total $11,755.
- Net operating income. $31,065 − $11,755 = $19,310. Cap rate is $19,310 ÷ $265,000 = 7.29%.
- The loan. $198,750 at 6.75% over 30 years is $1,289.09 a month, or $15,469 a year. DSCR is $19,310 ÷ $15,469 = 1.25.
- Cash flow. $19,310 − $15,469 = $3,841 a year, or $320 a month.
- Cash-on-cash. $66,250 down + $6,625 closing + $8,000 rehab = $80,875 in. $3,841 ÷ $80,875 = 4.75%.
Why 4.75% is not the whole return
Why 1.25 DSCR is the number to watch
What free rental calculators usually get wrong
Three errors show up over and over, and all three flatter the deal:
- Debt service inside NOI. It makes cap rate a function of your down payment. If a calculator shows the cap rate changing when you change the loan, it is wrong.
- No reserves. Leaving out maintenance and CapEx makes a marginal deal look healthy. Roofs last about twenty years and water heaters about ten; budgeting nothing for them does not make them free.
- Cash-on-cash on the down payment only. Ignoring closing costs and rehab shrinks the denominator. On the example above that single omission would move the reported return from 4.75% to 5.80%.
This calculator does none of those, and it shows you the substituted arithmetic so you can check rather than trust.
Common questions
- How do you calculate if a rental property is worth buying?
- Work out net operating income first — collected rent minus every operating expense, with the mortgage left out — then divide it by the price for the cap rate and by the annual mortgage payment for DSCR. Subtract the mortgage from NOI for cash flow, and divide that by the cash you put in for cash-on-cash return. A deal that clears a 1.25 DSCR and pays a cash-on-cash return above what you can get risk-free is worth a second look.
- Should the mortgage be included in net operating income?
- No. NOI measures the property, not the loan. Including debt service makes the cap rate depend on how much you borrowed, so two buyers bidding on the same building would compute different cap rates — which defeats the purpose of the metric. Debt service belongs on the line below NOI, where it produces cash flow.
- What expenses do people forget in a rental property calculator?
- Capital expenditure reserves, property management, and vacancy. A duplex renting for $2,650 a month with 5% vacancy, 8% management and 10% combined maintenance and CapEx reserves loses $5,665 a year to those three lines alone — more than the insurance premium and close to the property tax bill.
- Is a 5% cash-on-cash return good for a rental property?
- It depends what else the money could do and what you are counting. Cash-on-cash ignores principal paydown, appreciation and the depreciation shield; on the worked example on this page those add roughly 12 percentage points to the year-one return. Judge cash-on-cash against Treasury yields for the cash-flow component alone, then look at total return separately.
- Does this rental property calculator cost anything?
- No. There is no account, no trial and no card. BiggerPockets charges $39 a month for its Pro tools and DealCheck runs $10 to $20 a month; the complete analysis and the printable deal report are free here because the site is ad-supported, and no ad is ever placed between you and the result.
Working a single metric? Go straight to the cap rate calculator, the DSCR calculator or the cash on cash return calculator. Screening quickly instead? The 1% rule and 50% rule pages test the shortcuts against this same deal, and the printable deal report puts the whole thing on one page.
The rest of the deal, on the same numbers
Your inputs are shared across every calculator on this site, so changing a figure here changes it everywhere.
- cap rate calculatorNet operating income divided by price, with every expense line shown and the debt service deliberately left out.
- dscr calculatorDebt service coverage ratio against real lender thresholds, plus the loan amount your NOI will actually support.
- cash on cash return calculatorAnnual pre-tax cash flow over every dollar of cash you put in — down payment, closing costs and rehab.
- rental property roi calculatorAll four return components — cash flow, principal paydown, appreciation and tax shelter — added up honestly.
- real estate investment calculatorYear-by-year projection to your exit, with equity multiple and IRR at every possible sale year.
- noi calculatorNet operating income built line by line from gross scheduled rent, and why the mortgage never appears in it.
- gross rent multiplierPrice divided by gross annual rent — the fastest screen there is, and the one that hides the most.
- rental yield calculatorGross yield and net yield side by side, with the gap between them explained in dollars.
- brrrr calculatorBuy, rehab, rent, refinance, repeat — cash left in the deal, capital recycled, and infinite returns handled properly.
- fix and flip calculatorHard-money points and carry, contingency, selling costs and the ARV at which the project breaks even.
- house hack calculatorWhat your housing actually costs once tenants cover part of it, and what the building looks like after you move out.
- short term rental calculatorADR and occupancy through to NOI, with the long-term lease comparison that decides whether the extra work pays.
- seller financing calculatorOwner-carry notes: payment, balloon balance, interest to the balloon, and what the seller nets versus a cash sale.
- rental property depreciation calculator27.5-year straight line with the IRS mid-month convention, the annual tax shield, and recapture at sale.
- 1 percent rule real estateMonthly rent against purchase price, what the rule was calibrated for, and the interest rate at which it stops working.
- 50 percent rule real estateHalf of gross rent goes to operating expenses. Tested against your own itemised budget, line by line.
- 70 percent rule house flippingMaximum allowable offer for a flip: 70% of after-repair value, less the rehab budget.
- printable rental property deal reportThe whole analysis on one page, laid out for Letter and A4, ready to print or send to a lender.
- real estate investing terms glossaryEvery metric on this site defined once, with its formula and a worked example from the same deal.