Buy, rehab, rent, refinance, repeat
BRRRR Calculator
The number that decides a BRRRR is cash left in the deal: everything you put in, minus what the refinance gives back. The example below leaves $8,375 in a property that cost $217,850 all-in — 96% of the capital recycled — and shows the post-refinance cash flow and DSCR that come with it.
After the refinance
Cash left in the deal
96% out$8,375
$217,850 went in, $209,475 came back out at the refinance.
Post-refi cash-on-cash
30.24%
Monthly cash flow
+$211
Capital recycled
96%
New loan
$213,750
Equity after refi
$71,250
Post-refi DSCR
1.15
Money in
Cash in = price + closing + rehab + holding − bridge loan
= $155,000 + $3,100 + $55,000 + $4,750 − $0
= $217,850
Money back out
Cash out = ARV × LTV − refi closing − bridge payoff
= $285,000 × 75% − $4,275 − $0
= $209,475
Left in the deal
Cash left in = cash in − cash out
= $217,850 − $209,475
= $8,375
| The project | Amount |
|---|---|
| Purchase price | $155,000 |
| Purchase closing costs | $3,100 |
| Rehab | $55,000 |
| Holding, 5 months | $4,750 |
| Total project cost | $217,850 |
| After-repair value | $285,000 |
| Equity created | $67,150 |
| After stabilisation | Amount |
|---|---|
| Gross monthly rent | $2,595 |
| Vacancy allowance | 5% |
| Operating expenses / month | $850 |
| Net operating income / year | $19,383 |
| New loan payment / month | $1,404.19 |
| Cash flow / month | +$211 |
| Price that would fully recycle your capitalholding rehab, holding and ARV fixed | $146,789 |
Why the all-in cost has to sit under the refinance LTV
A cash-out refinance on an investment property typically caps at 75% of appraised value. That single constraint sets the whole strategy: if you are all-in at more than 75% of ARV, the refinance mathematically cannot return everything you spent.
| All-in cost | As % of $285,000 ARV | Cash out at 75% LTV | Left in the deal |
|---|---|---|---|
| $195,000 | 68.4% | $209,475 | −$14,475 |
| $209,475 | 73.5% | $209,475 | $0 |
| $217,850 | 76.4% | $209,475 | $8,375 |
| $240,000 | 84.2% | $209,475 | $30,525 |
The break-even is 73.5% rather than 75% because the refinance itself costs money — 2% of the new $213,750 loan, or $4,275, comes off the top. Every extra dollar of purchase price above that line is a dollar that stays trapped in the property.
How to read an infinite return without fooling yourself
When cash left in reaches zero, cash-on-cash return is undefined and everyone calls it infinite. It is a genuinely excellent outcome — you own an asset producing cash flow with none of your own capital in it — but it is not a measure of how good the deal is. A property returning $50 a month with zero left in has an infinite return, and so does one returning $500.
When you hit that point, judge the deal on three things instead: monthly cash flow in dollars, DSCR on the new larger loan, and the equity you own. The example above shows all three, because the strategy’s real risk is refinancing into a payment the property can barely cover.
The bigger loan is the trade
The five steps, and where each one goes wrong
- Buy below value. Purchase a property that needs work at a price low enough that purchase plus rehab plus holding sits at or below the refinance LTV of the after-repair value.
- Rehab to the comps. Complete the work that the appraiser will credit — finished square footage, kitchens, baths, systems — rather than work that only you will notice.
- Rent it. Get a signed lease at market rent before the appraisal. A leased property supports both the valuation and the DSCR test on the new loan.
- Refinance. After the lender's seasoning period, refinance at the new appraised value. The new loan pays off any bridge financing and returns the remainder as cash.
- Repeat. Deploy the recovered capital into the next property. The less cash left in each deal, the more times the same capital can be used.
The step that kills deals is the appraisal. ARV is an estimate until an appraiser signs it, and every dollar the appraisal comes in below your number costs you 75 cents of recovered capital. Set ARV from closed sales in the last six months within a tight radius, and run the calculator again with ARV 10% lower to see what happens.
Common questions about BRRRR
- How do you calculate a BRRRR deal?
- Add every dollar going in — purchase price, closing costs, rehab and holding costs — then work out what comes back at the refinance, which is the after-repair value multiplied by the lender's LTV, less refinance closing costs and any bridge loan payoff. The difference is cash left in the deal, and it is the denominator of every return figure that follows.
- What is an infinite return in BRRRR?
- It is what happens when the refinance returns at least as much as you put in. With zero cash left in the deal, any positive cash flow divided by zero invested is undefined — conventionally called an infinite return. It is a real outcome, not a rounding artifact, and this calculator detects it and says so rather than showing an error.
- What LTV will a lender give on a cash-out refinance?
- For a single-unit investment property, conventional cash-out refinances typically cap at 75% of appraised value, with two-to-four unit properties often lower. Rate-and-term refinances usually allow a few points more. That cap is the hard ceiling on how much capital a BRRRR can recycle, which is why the ARV assumption is the riskiest number in the model.
- How long do I have to wait before refinancing?
- Most conventional lenders apply a six-month seasoning requirement before they will lend against the new appraised value rather than your purchase price. Some portfolio and DSCR lenders will go sooner. Holding costs run for the whole of that window, which is why the calculator treats them as a separate, visible line.
- Why did my BRRRR leave money in the deal?
- Almost always because the all-in cost was too close to 75% of ARV. The rule of thumb is to be all-in at or below the refinance LTV. On the example loaded here, being all-in at $217,850 against a $285,000 ARV — 76.4% — leaves $8,375 stuck in the property. Buying about $8,200 cheaper would have recycled every dollar.
If you are selling rather than holding, the same rehab maths appears on the fix and flip calculator and the 70% rule page. To underwrite the stabilised rental afterwards, use the rental property calculator and check the loan against the DSCR calculator.
The rest of the deal, on the same numbers
Your inputs are shared across every calculator on this site, so changing a figure here changes it everywhere.
- rental property calculatorThe full underwriting model: NOI, cap rate, cash-on-cash, DSCR, amortisation, a 30-year projection and a printable deal report.
- cap rate calculatorNet operating income divided by price, with every expense line shown and the debt service deliberately left out.
- dscr calculatorDebt service coverage ratio against real lender thresholds, plus the loan amount your NOI will actually support.
- cash on cash return calculatorAnnual pre-tax cash flow over every dollar of cash you put in — down payment, closing costs and rehab.
- rental property roi calculatorAll four return components — cash flow, principal paydown, appreciation and tax shelter — added up honestly.
- real estate investment calculatorYear-by-year projection to your exit, with equity multiple and IRR at every possible sale year.
- noi calculatorNet operating income built line by line from gross scheduled rent, and why the mortgage never appears in it.
- gross rent multiplierPrice divided by gross annual rent — the fastest screen there is, and the one that hides the most.
- rental yield calculatorGross yield and net yield side by side, with the gap between them explained in dollars.
- fix and flip calculatorHard-money points and carry, contingency, selling costs and the ARV at which the project breaks even.
- house hack calculatorWhat your housing actually costs once tenants cover part of it, and what the building looks like after you move out.
- short term rental calculatorADR and occupancy through to NOI, with the long-term lease comparison that decides whether the extra work pays.
- seller financing calculatorOwner-carry notes: payment, balloon balance, interest to the balloon, and what the seller nets versus a cash sale.
- rental property depreciation calculator27.5-year straight line with the IRS mid-month convention, the annual tax shield, and recapture at sale.
- 1 percent rule real estateMonthly rent against purchase price, what the rule was calibrated for, and the interest rate at which it stops working.
- 50 percent rule real estateHalf of gross rent goes to operating expenses. Tested against your own itemised budget, line by line.
- 70 percent rule house flippingMaximum allowable offer for a flip: 70% of after-repair value, less the rehab budget.
- printable rental property deal reportThe whole analysis on one page, laid out for Letter and A4, ready to print or send to a lender.
- real estate investing terms glossaryEvery metric on this site defined once, with its formula and a worked example from the same deal.